
Retirement Calculator
RetirementCalculator
RetirementCalculator
199
3199
6199
1,00010,00,000
0%10%
1%30%
01 Cr
1%20%
Your current monthly household expenses
₹ 50,000
Your future monthly household expenses
₹ 0
(Your monthly expenses will increase annually by 5%)
Your current investment amount
₹ 1,00,000
Future value of your current investments
₹ 0
Future corpus amount needed to meet expenses
₹ 0 - ₹ 0 (Future value of your current investments) = ₹ 0
Number of years you need to invest
0 Years
Lumpsum amount you need to invest
₹ 0
SIP amount you need to invest
₹ 0
CashFlowAfterRetirement
CashFlowAfterRetirement
Year | Withdrawal Amount | Growth Amount | Balance Corpus Amount | |
---|---|---|---|---|
Year1 | ₹ 25,93,164 | ₹ 28,25,730 | ₹ 4,74,38,728 | |
Year2 | ₹ 27,22,824 | ₹ 28,35,782 | ₹ 4,75,51,687 | |
Year3 | ₹ 28,58,964 | ₹ 28,38,243 | ₹ 4,75,30,965 | |
Year4 | ₹ 30,01,900 | ₹ 28,32,233 | ₹ 4,73,61,290 | |
Year5 | ₹ 31,52,004 | ₹ 28,16,799 | ₹ 4,70,26,085 | |
Year6 | ₹ 33,08,600 | ₹ 27,90,907 | ₹ 4,65,07,392 | |
Year7 | ₹ 34,75,060 | ₹ 27,53,437 | ₹ 4,57,85,750 | |
Year8 | ₹ 36,48,840 | ₹ 27,03,176 | ₹ 4,48,40,086 | |
Year9 | ₹ 38,31,288 | ₹ 26,38,810 | ₹ 4,36,47,508 | |
Year10 | ₹ 4,02,22,856 | ₹ 25,58,919 | ₹ 4,21,83,670 | |
Year11 | ₹ 42,24,000 | ₹ 24,61,968 | ₹ 4,04,21,638 | |
Year13 | ₹ 46,56,960 | ₹ 22,00,018 | ₹ 3,58,85,895 | |
Year14 | ₹ 48,89,808 | ₹ 20,51,494 | ₹ 3,30,47,581 | |
Year15 | ₹ 51,34,296 | ₹ 18,68,340 | ₹ 2,97,81,626 | |
Year16 | ₹ 53,91,012 | ₹ 16,58,405 | ₹ 2,60,49,019 | |
Year17 | ₹ 56,60,568 | ₹ 14,19,263 | ₹ 2,18,07,713 | |
Year18 | ₹ 59,43,600 | ₹ 11,48,299 | ₹ 1,70,12,412 | |
Year19 | ₹ 62,40,780 | ₹ 8,42,698 | ₹ 1,16,14,330 | |
Year20 | ₹ 65,52,816 | ₹ 4,99,426 | ₹ 55,60,940 |